Contact Xavier Gomez
Contacting Xavier Gomez
  • All fields are required.
Schedule A Showing
Schedule a Showing.
  • All fields are required.
Check this box to Register with us:
1864 Cordova Street, Los Angeles, CA 90007
Priced at Only: $7,500,000
For more Information Call
Address: 1864 Cordova Street, Los Angeles, CA 90007
Request More Information
  • All fields are required.
  • MLS#: SR26043357 ( Apartment )
  • Street Address: 1864 Cordova Street
  • Viewed: 3
  • Price: $7,500,000
  • Price sqft: $0
  • Waterfront: No
  • Year Built: 1956
  • Bldg sqft: 0
  • Days On Market: 49
  • Additional Information
  • County: LOS ANGELES
  • City: Los Angeles
  • Zipcode: 90007
  • Provided by: Altman Apartments LLC
  • Contact: Logan Logan
  • California Regional MLS IDX
  • DMCA Notice
  • Description
    Casas on Cordova Street in Los Angeles is a prime mid city investment opportunity featuring 47 updated units with a 2025 Certificate of Occupancy. Renovations in 2023 included over $2.3 million in upgrades, resulting in essentially a brand new building. The property offers a turn key experience with all new plumbing, electrical systems, roof, drywall, paint, flooring, and cabinetry. With a current occupancy of 95%, the asset boasts a solid financial performance, including a current NOI of $560,670 and a CAP rate of 7.48%. The investment pro forma predicts even stronger returns, with a CAP rate of 7.86% and a cash on cash return of 9.42%. Located in a bustling neighborhood with estimated 2026 median household incomes exceeding $53,000 within a 1 mile radius, this property presents an excellent opportunity for investors seeking a stable and profitable asset in a desirable location. Complete 2025 "Gut" Renovation with New Certificate of Occupancy: This asset offers a virtually new building experience, having undergone over $2.3 million in comprehensive upgrades. The project was a full gut renovation that included all new plumbing, electrical systems, a new roof, drywall, paint, flooring, and cabinetry. A new Certificate of Occupancy was issued in 2025, providing investors with a turn key asset that has minimal immediate capital expenditure requirements. Strategic "Micro Unit" Model Maximizing Yield: The property is comprised of 47 units designed as high density micro units, which are noted as being the easiest units to rent in the Los Angeles market. This model serves a critical budget oriented demographic while achieving an exceptional actual rent of $6.56 per square foot. This high efficiency justifies the price per square foot of the building and positions the asset to outperform traditional studio apartments. Robust Current Cash Flow and High CAP Rate: Offered at $7,500,000, the property delivers immediate financial performance with a current CAP rate of 7.48% and an 8.13% Cash on Cash return. The asset is currently 95% occupied, generating a current Net Operating Income (NOI) of $560,670. This strong initial yield provides a stable foundation for investors seeking immediate, reliable income in a competitive market.
Features
Accessibility Features
  1. 36 Inch Or More Wide Halls
Appliances
  1. Microwave
  2. Built-In Range
  3. Water Heater Central
  4. Gas Water Heater
  5. Vented Exhaust Fan
  6. Range Hood
  7. Gas Range
Assessments
  1. Unknown
  2. Buyer to Verify
Association Amenities
  1. Picnic Area
Association Fee
  1. 0.00
Building Area Total
  1. 11024.00
Cable Tv Expense
  1. 14100.00
Carport Spaces
  1. 0.00
Commoninterest
  1. Community Apartment
Common Walls
  1. No Common Walls
Construction Materials
  1. Frame
  2. Stucco
  3. Drywall Walls
Cooling
  1. Whole House Fan
  2. Wall/Window Unit(s)
Country
  1. US
Days On Market
  1. 18
Electric Expense
  1. 16247.00
Entry Location
  1. Cordova Street
Fencing
  1. Wrought Iron
Fireplace Features
  1. None
Flooring
  1. Laminate
Foundation Details
  1. Slab
Fuel Expense
  1. 9155.00
Garage Spaces
  1. 0.00
Gardner Expense
  1. 1440.00
Heating
  1. Natural Gas
  2. Wall Furnace
Insurance Expense
  1. 30783.00
Interior Features
  1. Wired for Data
  2. Quartz Counters
  3. Ceiling Fan(s)
  4. 2 Staircases
  5. Copper Plumbing Full
Laundry Features
  1. Community
  2. Common Area
Levels
  1. Two
Lockboxtype
  1. None
Lot Features
  1. Level with Street
  2. Landscaped
  3. Rectangular Lot
  4. Level
  5. Near Public Transit
  6. Over 40 Units/Acre
Netoperatingincome
  1. 560670.00
Newtaxesexpense
  1. 90000.00
Parcel Number
  1. 5075029009
Parking Features
  1. Concrete
  2. Assigned
  3. Off Street
  4. Paved
  5. On Site
Pest Control Expense
  1. 1440.00
Pool Features
  1. None
Professionalmanagementexpense
  1. 33652.00
Property Type
  1. Apartment
Property Condition
  1. Turnkey
  2. Updated/Remodeled
Road Frontage Type
  1. City Street
  2. Alley
Road Surface Type
  1. Paved
Security Features
  1. Closed Circuit Camera(s)
  2. Window Bars
  3. Carbon Monoxide Detector(s)
  4. Fire and Smoke Detection System
  5. Firewall(s)
  6. Fire Rated Drywall
  7. Wired for Alarm System
  8. Smoke Detector(s)
  9. Gated Community
  10. Resident Manager
Sewer
  1. Public Sewer
Sourcesystemid
  1. CRM
Sourcesystemkey
  1. 457479222:CRM
Spa Features
  1. None
Totalexpenses
  1. 280623.00
Trash Expense
  1. 7221.00
Uncovered Spaces
  1. 16.00
View
  1. City Lights
  2. Neighborhood
Water Sewer Expense
  1. 0.00
Water Source
  1. Public
Window Features
  1. Blinds
  2. Screens
Year Built
  1. 1956
Year Built Source
  1. Assessor
Zoning
  1. R3-1
Headshot for Associate Xavier Gomez
  1. Xavier Gomez, BrkrAssc,CDPE
  2. RE/MAX College Park Realty
  3. BRE 01736488
  4. Fax: 714.975.9953
  5. Mobile: 714.478.6676
  6. salesbyxavier@gmail.com
Request More Information
  • All fields are required.